Skip to content
REVOLTInternational Investment Holding
ENRU
Log in
Revolt ecosystemPublic siteProjects and investment modelsInvestor PortalPortfolio, facts and documentsAgent WorkspaceClients, calculations and offersCompany AdminContent and approved modelsREVOLT teamOperations, facts and P&L
Investor login

Calculator

Your ticket, your numbers.

Pick a project and a ticket. The rate, the method and the period come from the project record. You can change the name on the document, not the numbers behind it.

01
Choose the assetOnly approved offers from the project card
02
Personalise the offerThe financial model remains locked

Demo mode: the calculation stays in this browser and is not sent to a CRM.

Calculation basisFACT · rented since 2023
Model locked
Annual rate10.2%
Annual income$13,797
Model-period profit$45,900
Quarterly payout$3,449
Horizon / paybackContractual buyback after 3 years
How it is calculated

$1,150 monthly net income; 96% average occupancy across Q3 2025–Q2 2026.

Agent cabinet ↗Investor portal ↗Company admin ↗

Demo calculation only. Not a public offer or financial advice. IRR and NPV require an approved dated cash-flow model.