Skip to content

Calculator

Your ticket, your numbers.

Pick a project and a ticket. The rate, the method and the period come from the project record. You can change the name on the document, not the numbers behind it.

01
Choose the assetOnly approved offers from the project card
02
Personalise the offerThe financial model remains locked

Demo mode: the calculation stays in this browser and is not sent to a CRM.

Calculation basisFORECAST
Model locked
Annual rate11.8%
Annual income$14,750
Model-period profit$14,750
Quarterly payout$3,688
Horizon / paybackModelled for one operating year
How it is calculated

ADR $73, 85% occupancy and 65% of gross revenue allocated to the investor.

Demo calculation only. Not a public offer or financial advice. IRR and NPV require an approved dated cash-flow model.