Калькулятор

Ваш чек, ваши цифры.

Выберите проект и сумму. Ставка, метод и период берутся из карточки проекта. Поменять можно имя на документе, но не цифры за ним.

Calculation basisFORECAST · opening 2026

Model locked

Annual rate60.8%

Annual income$30,400

Model-period profit$152,000

Quarterly payout$7,600

Horizon / payback3.5 years

How it is calculated

Five-year model for a 10% share; average annual rate is a simple presentation of the modelled 304% total profit.

Demo calculation only. Not a public offer or financial advice. IRR and NPV require an approved dated cash-flow model.