FORECAST · opening 2026
Realistic scenario
Five-year model for a 10% share; average annual rate is a simple presentation of the modelled 304% total profit.

Pre-launch · Opening September 2026
Canggu, Bali
Realistic scenario: 60.8% a year
A 55-seat evening bar concept with realistic and pessimistic scenarios kept separate.




Market and competitor analysis is being prepared by the Revolt team. It will appear here.
Each option has its own horizon, its own method and its own level of certainty. The difference is the point.
FORECAST · opening 2026
Five-year model for a 10% share; average annual rate is a simple presentation of the modelled 304% total profit.
FORECAST · downside case
Separate downside model; it is not blended with the realistic scenario.
Units
Area, layout, price and published yield for each unit, from the REVOLT team project record. The basis for each yield is set out in the options above.
One process for every project in the group: from the request to regular reporting.
We discuss the amount, the format and your questions about the project.
We hand over the property and company documents for your review.
You sign with the holding: the stake, terms, payouts and exit.
Payouts follow the schedule set in the contract.
Regular reports from the people who run the asset.
An international investment holding with a Hong Kong structure. Since 2022 we have built and operated real estate and businesses in Bali, with a team of 80+ on the ground.