FORECAST · conservative scenario
5% business share
Model uses court rental, academy, cafe, shop and equipment revenue; quarterly payout is proportional to the selected share.
Operating since May 2026
TAP Padel Resort
Canggu, Bali
19.7%a year, conservative model
Fixed-rate buyback: from 10% a year over 2 years
- 4 covered courts
- 5 revenue lines
- Payback ≈ 5.1 years
- Entry from $90,000
TAP Padel Resort
Operating padel club with four courts, academy, camps, equipment shop and cafe.
- Status
- Operating since May 2026
- Revenue sources
- Courts
- Academy
- Camps
- Shop
- Cafe
Market
Market and competitor analysis is being prepared by the Revolt team. It will appear here.
What you would earn, and on what basis.
Each option has its own horizon, its own method and its own level of certainty. The difference is the point.
19.7% p.a.
FIXED-RATE STRATEGY
Exit Strategy · 2 years
10% fixed annual rate with quarterly distributions and guaranteed nominal buyback.
FIXED-RATE STRATEGY
Exit Strategy · 3 years
12% fixed annual rate with quarterly distributions and guaranteed nominal buyback.
Units
What you can buy, unit by unit.
Area, layout, price and published yield for each unit, from the REVOLT team project record. The basis for each yield is set out in the options above.
- 01
Business share
Business share- Price
- $90,000
- Yield
- 20%
How the deal works
One process for every project in the group: from the request to regular reporting.
- 01
Request
We discuss the amount, the format and your questions about the project.
- 02
Due diligence
We hand over the property and company documents for your review.
- 03
Contract
You sign with the holding: the stake, terms, payouts and exit.
- 04
Payouts
Payouts follow the schedule set in the contract.
- 05
Reporting
Regular reports from the people who run the asset.
Revolt Group
An international investment holding with a Hong Kong structure. Since 2022 we have built and operated real estate and businesses in Bali, with a team of 80+ on the ground.
- 2022
- Operating since
- 80+
- People in the team
- 60+
- Units managed
- 4
- Markets