FACT · five-villa portfolio
Portfolio operating fact
70% of gross revenue to the investor; year split between long-term and short-stay rental, with 85% occupancy on short-stay days.
Real estateSold out
Seseh, Bali
OASA Collection
Five completed operating villas offered individually or as a portfolio, with unit-level pricing and yield.
- From
- $120,000
- Villa price from
- $120K offer
- Portfolio yield
- ~9.2% model
- Portfolio price
- $770,000 offer
- Built
- 2022 client source
On site
Your options
What you would earn, and on what basis.
Each option has its own horizon, its own method and its own level of certainty. The difference is the point.
9.2% p.a.
FACT · individual unit
Villa 97 operating fact
Villa 97: $25,830 gross annual revenue and $18,081 net to investor at the listed $200,000 price.
Units
What you can buy, unit by unit.
Area, layout, price and published yield for each unit, from the REVOLT team project record. The basis for each yield is set out in the options above.
- 01
Villa 97
Villa- Area
- 150 m²
- Bedrooms
- 2
- Pool
- Yes
- Price
- $200,000
- Yield
- 9% $18,081 a year
- 02
Villa 98
Villa- Area
- 100 m²
- Bedrooms
- 1
- Pool
- Yes
- Price
- $150,000
- Yield
- 9.3% $13,935 a year
- 03
Villa 99
Villa- Area
- 100 m²
- Bedrooms
- 1
- Pool
- Yes
- Price
- $150,000
- Yield
- 9.3% $13,935 a year
- 04
Villa 100
Villa- Area
- 100 m²
- Bedrooms
- 1
- Pool
- Yes
- Price
- $150,000
- Yield
- 9.3% $13,935 a year
- 05
Villa 101
Villa- Area
- 100 m²
- Bedrooms
- 1
- Pool
- No
- Price
- $120,000
- Yield
- 9.3% $11,162 a year
Checking what’s left…
On sale now
Commercial projects in Bali.
The next step after real estate: stakes in businesses we build and run ourselves.
