FORECAST
Operating forecast
ADR $73, 85% occupancy and 65% of gross revenue allocated to the investor.
Real estateSold out
Batu Bolong, Canggu
Deluxe Apartments
A completed 50 square metre duplex studio with a forecast based on operating-complex performance and a separate first-year guarantee.
- From
- $125,000
- Return per year
- 11.8% forecast
- Occupancy
- 85% model input
- Year-1 guarantee
- 10% contractual
- Price from
- $125,000 offer
On site
Your options
What you would earn, and on what basis.
Each option has its own horizon, its own method and its own level of certainty. The difference is the point.
11.8% p.a.
CONTRACTUAL GUARANTEE
First-year guarantee
Guarantee is calculated from the selected purchase price; cash and instalment prices differ.
Units
What you can buy, unit by unit.
Area, layout, price and published yield for each unit, from the REVOLT team project record. The basis for each yield is set out in the options above.
- 01
Duplex studio
Apartment- Area
- 50 m²
- Bedrooms
- 1
- Price
- $125,000
- Yield
- 11.8% $14,721 a year
Checking what’s left…
On sale now
Commercial projects in Bali.
The next step after real estate: stakes in businesses we build and run ourselves.
